We have begun migration of most wikis to our new host, Amazon Web Services. All but the top 100 wikis are in read-only mode until the migration is complete. Estimated completion: End of Week.

Stock

From Offworld Trading Company Wiki
Jump to: navigation, search

(Most of the following comes from a forum post by Blues -Thanks Blues!)

Current Mode: Majority Buyout[edit | edit source]

In order to defeat another player in this mode, 6 of their stock must be owned by other players, hence the name: Majority Buyout. Once a player buys 5 of their own stock, all 5 of these stocks must be bought at once to remove that player from the game.
  • If a player owns zero stock in another player, they must pay 3x the listed price to buy the remaining 5 stock in that player.
    • For every stock owned in a player, this extra cost goes down 6.67%; resting at 2x the listed price with 5 stock owned in another player.
Stock Example

Starting Stock & Value[edit | edit source]

Players Stock

Owned

Stock

Price

2 2 $12
3 2 $11
4 2 $10
5 2 $9
6 3 $8
7 3 $7
8 3 $6
Players start with this number of stock owned and, if they found with zero debt, they start with the stock price listed.

Buying Stock[edit | edit source]

Shares are bought 1,000 units at a time. So, if a player's share price is $26, it will cost $26,000 in cash to buy one of their unowned stocks (the grey stocks). When buying stock already owned by a player, the price is doubled. In this example, it would cost $52,000 to buy one of these stocks.

You can only buy owned stock when it is owned by the player being targeted. So, if another player owns five of someone's stock, you cannot buy those shares from them. Instead, you must complete the buyout by buying the remaining 5 stock all at once.

Subsidiaries (Eliminating a Player)[edit | edit source]

Once 6 or more of a player's stocks are owned by other players, they become a subsidiary and are removed from the game. Their HQ and buildings are taken over by the AI which will endeavor to pay off all debt the player had and will constantly sell any incoming resources.
  • Subsidiaries pay out 1% of their of their cash beyond $10,000 to other players every tick based on the number of stock players own in that subsidiary. So, if a player owns half of a subsidiary's stock, they will receive 0.5% of that sub's available cash every second (on normal speed).
Subsidiary

Share Price Calculation[edit | edit source]

Summary

HQs[edit | edit source]

The base value of your headquarters. This goes up whenever you upgrade and is not tied to faction type, but is tied to the number of players, as follows:

Players HQ 1 +1 HQ lvl @HQ lvl 5
2 1,400k +280k 2,520k
3 1,300k +260k 2,340k
4 1,200k +240k 2,160k
5 1,100k +220k 1,980k
6 1,000k +200k 1,800k
7 900k +180k 1,620k
8 800k +160k 1,440k

Cash + Resources[edit | edit source]

Fairly self-explanatory, this is your cash on hand plus the total value of your resources if you sold everything at that moment. Do note the implication that when you spend cash, you're losing the stock value that it was contributing (though that's often just getting shuffled to another category). This includes any money/resources tied up in buildings currently under construction, researching patents or upgrades, initiating hacks, and launching things offworld.

Structures[edit | edit source]

A bit of an odder category, this comprises the value of resources invested into your buildings and HQ upgrades, though instead of using current market prices, these assets are calculated using twice the starting prices for resources.

  • While structures do form a significant portion of your stock value, the difference in value between buildings isn't great enough that this should be prioritized over anything else when choosing buildings.

From the moment a building is completed, it adds the value of the resources used to create it to your structures total.

The resource value of HQ upgrades is also included in the structures total, using the starting prices of these resources.

One important takeaway is that scavengers will have noticeably lower structure values than any other faction, with a penalty of $60 of structure value per steel required to make the building ($24k, or $0.24 in stock value, less for an offworld!) and a penalty of $0.18 in stock value from upgrade value at HQ5, relative to Scientific/Expansive. Robotic HQs will also lose a full $0.108 in stock value relative to Scientific/Expansive at HQ5. As of beta 10, the expansive half-steel-cost bonus is also reflected in the structures value, meaning an Expansive Offworld Market, for example, is worth $24k less than a Scientific or Robotic Offworld Market, and the same as a Scavenger Offworld Market.

It should also be pointed out that a structure completing can actually lead to a decrease in stock price as the resource value is converted from market prices to the fixed prices used to calculate structure value. Hologrammed buildings are valued at the resource value of the building that is actually visible to your opponents.

Assets[edit | edit source]

This is just the sum of HQ value, cash, resources, and structure value.

Debt[edit | edit source]

At standard difficulty (manager), debt subtracts from your Total Value five-fold. So, having $200K in debt decreases your Total Value by $1,000K.

  • A player's debt rating does not directly impact their Total Value, but as interest on debt is applied to their debt, it can over time.

Total Value[edit | edit source]

Total value (TV) = assets - (debt*multiplier)
Your share price trends to your Target Value per Share, which is generally equal to TV/100,000. This isn't always true; past some value, there are diminishing returns on total value, such that your target stock value will be less than TV/100,000. The reasons for this are currently unclear.

Shares Bought[edit | edit source]

Every stock bought in you above the minimum starting stock gives an additive 5% boost to your stock value, until all 10 stocks are owned, which is when the multiplier jumps to 50%. This means the last share has a disproportionate effect on your stock price, increasing this multiplier by 10% in 2-3 player games, by 15% in 4-5 player games, and by 20% in 6-8 player games.

Stocks Owned[edit | edit source]

The value of stock you own in other players. This value is based on the target value per share of the stock owned times the fraction of stock owned, so it does not include the effects of any of the modifiers in this section.

For example: You buy one stock in someone with a stock price of $10.00. This is the first stock anyone has bought in him, so it raises the stocks bought modifier to +5%, bringing his stock price to $10.50. This stock only adds $10.00/10 = $1.00 to your stock price, despite his current stock price being $10.50. Any further stocks you buy will also only add $1.00 to your stock price, pretending everything else is constant. 
  • Note that stock in a player with a negative stock value is valued at nothing for the purposes of this modifier, despite the negative real value and the $1 minimum stock price.

Difficulty Setting[edit | edit source]

If there's a stock price modifier for your chosen difficulty, it's applied as a multiplicative boost after everything else is considered

Selling Stock[edit | edit source]

You may sell any stock that you buy whenever you wish. The amount you receive for selling stock is roughly equal to 90% of your current stock price, with a stock bought modifier acting as if one fewer stock were bought than is actually the case.

For example, with a current stock price of $10.00 and a stock bought modifier of 25%, you would receive $10.00*0.9*(1.2/1.25)*1000 = $9375 for selling one stock.

Analysis[edit | edit source]

In very simple terms[edit | edit source]

Buying the first stock in someone will cost you an amount equal to their stock value*1000, lowering your stock value from cash by their stock value/100. At the same time, your stock value increases by their current stock value/10, which means money spent on the first stock is 10x more valuable for your stock price than the cash used for it. Even in the worst case, with 10 stocks bought in someone (bringing the +50% multiplier into play) and needing to pay double price for owned stock, the stock is 3.33x as valuable for stock value as the cash equivalent (i.e. you'll gain $2.33 in stock value for every $100,000 you spend on stock in this scenario). On Manager difficulty, paying debt will add $5 to your total value for every $1 you pay, meaning that every $25,000 of debt paid adds $1 to your stock value (paying off $25,000 in debt raises your stock value by $125,000, but it costs you $25,000 cash to do that, leaving a net gain of $100,000 in stock value, or $1 in stock price). With 10 stocks bought, that becomes $6.00 per $100,000 of debt paid, which means paying debt is six times as valuable for your stock price as holding cash. Therefore, buying unowned stock (the worst ratio will be in a 3-player game with 9 stocks owned, giving a net gain of 10/1.4 - 1 = $6.14 per $100,000 spent) will always be better than paying off debt if you only care about raising your stock price in the moment.

Adding another layer[edit | edit source]

With all stocks owned, paying off $25,000 in debt increases your stock price by $1.50, as mentioned above. This means that your opponent will need an extra $3,000 for every share he needs to buy, which will be a minimum of 5. If you're making equal amounts of money, you must own at least nine stock in yourself for this to pay off.

Accounting for interest[edit | edit source]

For simplicity's sake, let's say you're paying debt down immediately before an interest tick and this one day is all you're considering. If you're still stuck in D debt after paying down debt, every $100,000 of debt paid will keep your stock price $7.80 ($6.00*1.3) above where it would've been with the interest applied. You must own at least seven stocks in yourself. If you manage to pay down exactly enough debt to get to a C rating, assuming a 2.5m asset value (which would be roughly accurate for the late game in a 4-player match), you'd be saving $1.875 in stock value from avoiding the higher interest rate alone (difference of 10% interest on 250k debt, with no offsetting cash cost). The breakeven point will depend on how much debt you had to pay to get back to the C rating. For example, if you paid $100,000, you would gain $9.675 in stock value. Assuming again that your income is equal to your opponent's, you'd need at least six stock in yourself to take an advantage from paying this amount of debt. Any further debt payment would have smaller returns, as the avoided interest is lower and moving up bond ratings both has smaller effects on interest rates and affects a smaller amount of debt.

So based on this analysis alone, my go-to panic move of paying down all my debt when I'm in trouble may be costing me. That said, the common rule of thumb to only pay down debt if you own all your stock seems too conservative.

Other considerations[edit | edit source]

  • Paying down enough debt to get out of D levels of debt also gives you access to the black market again. While black market is generally very expensive late-game and thus of questionable value, it is still a powerful and possibly pivotal tool, especially with how strong offworld markets get in the late-game.
  • The game may last for more than one interest tick, in which case paying down debt sooner reduces your principal and prevents the extra interest from compounding.
  • In situations with more than one opponent, paying down debt not only makes you more expensive to buy, but also makes you less of an immediate threat since you lose the purchasing power of the cash. This may not save you if there are still compelling reasons to target you first, but you might combine this with stock sells or something similar to get someone to switch targets. Surviving longer doesn't necessarily give you a significantly greater chance of winning, though.
  • All those estimates were done assuming equal future income. If you have reason to believe you're earning more than your (single) opponent, there's no reason to treat a dollar spent by you as equal to an extra dollar he'd need.
  • All that said, the cash used to pay debt (or buy stock to increase your stock price) obviously comes with an opportunity cost. Funneling all that cash into hacks or using some means to invest that cash into making greater future income can be more effective.
  • Paying down debt does raise your base stock price, so if someone else owns some of your stock, that increase in base price will cause their stock prices to rise via the stock owned modifier.